##### Proposal For

### SOLAR ON GRID POWERPLANT

DATE

8/11/24

PROPOSAL NUMBER

AHCPL/Solar/Lucknow/24-25/32

CLIENT DETAILS

M/s MAP BUILDWELL PRIVATE LIMITED

LOCATION

Faizabad Road

PLANT SIZE

50K watt

TYPE

Rooftop on Grid

### BY ABHYUDAYA
HOUSING & CONSTRUCTIONS PVT.LTD.

1/6 Gokhale Marg Lucknow -226001

solar_lko@abhyudayainfra.com

Hello
Mr. Akhilesh Gupta,
It has been a privilege to know you over the last week and to work towards understanding your electricity requirements and then recommending the best solar PV solution for you.
The proposed solution has been optimized to ensure maximum returns on your investment in the form of savings from your electricity bills and it establishes you as a guardian of our environment. This proposal has the details around components of the solar PV solution, investment required, payment schedules and other terms and conditions. You are amongst our best customers and we intend to make this a shining example for ourselves. We are looking forward to walk with you as you get a Solar Rooftop System from Aisen Solar Solutions and you may inspire millions around you.
Thank you
ABHYUDAYA HOUSING & CONSTRUCTIONS PVT.LTD.

### INTRODUCTION TO OUR GROUP COMPANIES

At the forefront of innovation and excellence, our group of companies has consistently delivered quality and value across diverse sectors for over four decades. With a collective turnover exceeding ₹1500 crores, we are poised to extend our commitment to sustainability through our new venture in solar energy.
**Vishal Videos and Appliances Pvt. Ltd.**
As a leading Indian brand, Vishal Videos and Appliances Pvt. Ltd. has established itself as a trusted supply chain partner, seamlessly integrating national and international brands into retail spaces across the country. With over 40 years of experience in transforming consumer mindsets through effective marketing and distribution of durable goods, we have earned our reputation as one of India's most preferred national distribution houses.
**Value Plus Retail Pvt. Ltd.**
Since our inception in 2007, Value Plus Retail Pvt. Ltd. has grown to become ahousehold name in North India, operating 150 stores that offer an unparalleled customer experience. Our commitment to quality and the latest technology in electronics and consumer durables has made us the first choice for discerning customers seeking reliable products.
**Abhyudaya Housing & Construction Pvt. Ltd.**
Established in 1996, Abhyudaya Housing & Construction Pvt. Ltd. represents our dedication to infrastructure development. We have successfully completed numerous projects for esteemed entities like NHAI and CPWD, along with various real estate initiatives. Our expertise extends to managing Industrial Parks and Toll Management, showcasing our versatility and commitment to excellence inconstruction.
Together, our group companies embody a legacy of trust, quality, and innovation. As we venture into the solar energy sector, we invite you to join us in creating a sustainable future. Let's harness the power of the sun for a greener tomorrow.

### WHAT IS OF SOLAR ENERGY

Solar power is energy from the sun that is converted into thermal or electrical energy.
Solar energy is the cleanest and most abundant renewable energy source available.
Solar technologies can harness this energy for a variety of uses, including generating electricity, providing light or a comfortable interior environment, and heating water for domestic, commercial, or industrial use.

### ADVANTAGES OF SOLAR ENERGY

- Clean : It is considered to be the cleanest form of energy as there is no carbon dioxide emission like in the case of fossil fuels which is one of the causes of global warming.
- Renewable: There is ample energy available on earth as long as the sun exists1
- Reliable: The energy can be stored in the batteries, so there is no unreliability1
- Reduction in utility costs.
- Free energy because it can be trapped easily.

### WHY AISEN SOLAR

- Aisen Solar Solution is a vanguard in solar energy technology. We're not just suppliers but we're architects of future.
- Our mission is to empower individuals and businesses to harness the sun's potential.
  through our comprehensive rains of cutting- edge solar installation equipment.
- We deliver more than products; we provide solutions that are efficient reliable and build for a brighter tomorrow.
- Our core strengths are our experience in high quality and cost effective bankable solar power plants with independent and dedicated Technical, Financial, Tax andLiaoning consultants.
- Our team is always in constant touch with SNAs and MNRE for clarity and updates on ground level execution of policies so that our projects are designed to be executed with minimum risks and zero bottle necks.
- Our business development team constantly explores good business opportunities in power plants for our investors hence we claim to know the latest funding techniques.
- We are updated with all government perks and rebatesfor solar power plant solutionsat ground level.
- We are well equippedwith instruments, most contemporary softwarefor efficient designand execution.
- Cost effectivebusiness tie-up modelsand stakeholders for least operational expenses.
- Our DPR and FDPRs are acceptable in DIS Coms, MNRE and service providing banks.

### INTEGRITY

Integrity is one of our core business values. We are conscious about maintaining the highest level of integrity possible in all of our business transactions. We also prefer to work with business associates who believe in the same.

### QUALITY

We stringently follow the highest level of quality standards and adhere to strict quality control processes in all our business transactions.

### SERVICE

As a leading engineering services company, we know that value and trust are also the ingredients of a quality relationship. We strive to offer our best services and nurture our relationships with our business associates and clients. We act as a principle and lead EPC solution provider for ensuring the completion of each solar plant from concept to commissioning including its operation and maintenance for the complete life of a solar power plant. We ensure reliability, risk-free yields and durability by using quality multi-systemproducts complementing each other.

##### COMPLIANCES AND GUIDELINES STRICTLY FOLLOWED BY US

1) IEC: International Electrotechnical Commission
2) BIS: Bureau of Indian Standards
3) Electricity Act 2003
4) IEE: Initial Environmental Examination
5) CEA: Central Electricity authority
6) CERC: Central Electricity Regulatory Commission
7) NLDC: (National Load Dispatch Centre as designated by CERC)
8) DIS Coms (Distribution Licensees)
9) MNRE: Ministry of New and Renewable Energy
10) SNA: State Nodal Agencies
10) SNA: Indian Renewable Energy Development Agency Limited

We have further expanded our services. We provide a complete lifecycle of solar power solutions and our expertise now includes developing, installing and constructing solar power plants. We also operate and maintain the solar power plants. Solar power industry is one of the fastest growing industries in the world today. We are determined to each our footprint on the global solar energy market as one of the largest solar module manufacturers and service providers and tap into every possible resource we come across, to make this world a better place to live in.

### FINANCIAL OFFER FOR POWER PLANT

ITEM DESCRIPTION | UNIT RATE | TOTAL COST | MAKE (Rs./kw.) |
Supply and installation of 50.4 kwatt N Type Top Con photovoltaic solar modules, Grade A, Tier 1 with average efficiency above 22% | Vikram Solar/ Goldi/ Equivalent Solar Panel as per MNRE Standard | 60 panels of 550 watts and 30 panels of 580 watts |  |
Supply and installation of Solar Grid – Tied inverter of capacity 50 kw in Three phase with remote monitoring (transformer less) efficiency 96% and Above | Havells /V Guard/ Growatt/ Sun Grow as MNRE Approved Pre GI/ Galvulume/Hot | 1nos | Rs. 35,000/- | Rs. 17,64,000/-
Supply and installation of Module mounting support structure for tin shed and roof top | Pre GI/ Galvulume/Hot Dip of Tata, JSW Pre GI/ Galvulume/Hot | As per Design |  |
Supply and installation of DC Cables 4 sqmm 1 core | Polycab/ Havells or equivalent | As per Design |  |
Supply and installation of AC Cables 50sqmm 4 core aluminum armored | Polycab/ Havells or equivalent | As per Design |  |
Lighting arrestor & chemical earthing | Conventional type Standard | As per Design |  |
Supply and installation of ACDB & DCDB With SPD protection (Abs/JBS/MCBS/ Fuses) | Almex / Schneider / L&T/ Havells Or Equivalent | As per Design |  |

### DEPRECIATION AND TAX SAVING IN SOLAR POWER PLANT 50.4 KW

Total Connection in Kwatt

50.4

Rate per KWATT

35,000

Sales Price including GST

17,64,000

GST Rate

13.80

Savings on GST Input

2,13,912.13

Total Price With GST

2,19,06,500.00

Depreciation 1st Year @40% on WDV

77,00,000.00

Saving of Income Tax in Year -1

23,10,000.00

Depreciation 2nd Year @40 % on WDV

46,20,000.00

Saving of Income Tax in Year -2

13,86,000.00

Depreciation 3rd Year @40% on WDV

27,72,000.00

Saving of Income Tax in Year -3

8,31,600.00

Depreciation 4th Year @40% on WDV

16,63,200.00

Saving of Income Tax in Year -4

4,98,960.00

Depreciation 5th Year @40% on WDV

9,97,920.00

Saving of Income Tax in Year -5

2,99,376.00

Savings on TAX

53,25,936.00

Hencethe payback periodof the system is less than 2.5 years and life of solar panelsis more than 25 years. Saving will be much higher as electricity rates will escalatein future, so saving will be more as compared To Present savings.

### EXTRA WORK UNDER CLIENT SCOPE

- To provide space for inverter mounting within 20 meters of PV array.
- Any LT panel required to provide input to Solar (requirement shall be providedby AHCPL after design) to provide feeder in main LT Panel & AC Cable from Inverter to main panel.
- Extra Super Structureand fabrication work will be chargeable @ 110 Rs Per kg plus GST.
- LA and earthling and civil works (For under construction sites).
- Any power requiredto install the products is in customer’s cope.
- Insurance of Solar Plant after handed over.
- Receiving of material at site.
- Material Storage place for the equipment’s and its safety’s NOC for the Power Plant from the Safety Department.

### PROJECT SCHEDULE

- Mobility of manpowerwithin 15 days of receipt of advance payment.
- Supply of complete solar system shall take 20 days.
- Installation of complete system within 10 days after receipt of units at site.

### WARRANTY DETAILS

- 30 Years performance warranty on PV Modules
- 10 years warranty on Grid Inverter
- 5-year ACDB and DCDB.

### LIMITATIONS OF WARRANTY

- Warranty shall be considered lapsed in case there is any tamperingin the system
  without prior written intimation and approval from AHCPL.
- Warranty shall come in effect from date of commissioning of the system.

### TERMS AND CONDITIONS

- Taxes: Included on above given rates. As per the Notification No. 8/2021-Central Tax (Rate)dated 30-09-2021 and No. 11/2017-Central Tax (Rate), dated 28th June, 2017 there has been clarification provided by the GST authority on GST rate for Solar Power Generating System 70% of the project value will be as supply @ 12% GST 30% of the project value will be as service @ 18% GST Average comes out to be @ 13.8% GST Any changes in taxes /duties to statutory variation shall be to the clients account
- Installation commissioning: Charges Inclusive in above prices
- DG Synchronization: Will be charged extra if required. (Solar DG PV Synchronization Systems and ControllerSmartly Distributes the total demanded load between Solar and DG in such way that the DG runs at the minimum possible load, securing against reverse feeding and protecting the inverters from over-frequency damage, while also increasing fuel efficiency.)
- Delivery schedule: 4 weeks from the date of receipt work order and advance¬
- Installation schedule: To start within 1 week from the date of receipt of material at Site or site clearance, whichever is later

##### Payment terms:

- 20% Advance with Purchase Order
- 30% on Supply of Structure
- 30% on Supply of Modules and other items before dispatch
- 15% on Installation
- 5% on Commissioning
- Annual maintenance: A separate AMC contract will be signed¬
- Net-Metering/Net: Billing Paperwork, approval and installation of meter by AHCPL, Expenses are excluded as per actual¬
- Rights and Lien of property: AHCPL reserves all rights on equipment, material or parts supplied by the firm under this quotation until full value thereof as per our invoice has been fully paid to us as per terms and conditions defined by us.

### TERMS AND CONDITIONS

- Force Majeure: The following clauses which substantially affect the performance of the Contract shall only be considered as Force Majeure conditions. Natural phenomena including but not limited to floods, droughts, earthquakes, heavy rains, cyclones and epidemics. Acts of any Government, domestic or foreign including but not limited to war, declared or undeclared, quarantines, and embargo. Any changes in country laws, trade restrictions, imposition of penal duties and levies adversely affecting continuation of contractual commitments.
- Data Monitoring: Included in above Price. Internet connectivity to the data monitoring device has to be provided by the customer.
- Validity of Offer: 7 Days from the date of offer.

We hope you will find our offer in line with your requirement. Thanking
you& looking forwardto receive your valuable order.

##### M/S Abhyudaya Housing & Construction (P) Ltd.

NAME

Piyush Agarwal (Authorised Signatory)

EMAIL

piyush.agarwal@abhyudayainfra.com

PHONE

9936293782

##### BANK DETAILS

ACCOUNT HOLDER

Abhyudaya Housing & Construction (P) Ltd

ACCOUNT NUMBER

302201010037251

IFSC CODE

UBIN0530221

BRANCH

Union Bank of India Lucknow

TYPE OF ACCOUNT

Current Account